To prepare the Profit and Loss Appropriation Account, we need to follow the following steps:
Step 1: Calculate the total profit earned during the year.
Total profit = Rs. 42,000
Step 2: Calculate the interest on capital for Hari and Giri.
Interest on Hari’s capital = 5% of Rs. 60,000 = Rs. 3,000
Interest on Giri’s capital = 5% of Rs. 30,000 = Rs. 1,500
Step 3: Calculate the interest on Giri’s loan account.
Interest on Giri’s loan = 5% of Rs. 20,000 = Rs. 1,000
Step 4: Calculate the interest on drawings for Hari and Giri.
Interest on Hari’s drawings = 6% of Rs. 10,000 = Rs. 600
Interest on Giri’s drawings = 6% of Rs. 6,000 = Rs. 360
Step 5: Calculate the net profit after adjusting for interest and salary.
Net profit = Total profit – (Interest on capital for Hari + Interest on capital for Giri + Interest on Giri’s loan + Interest on Hari’s drawings + Interest on Giri’s drawings + Salary for Hari)
Net profit = 42,000 – (3,000 + 1,500 + 1,000 + 600 + 360 + 3,000)
Net profit = Rs. 32,540
Step 6: Allocate the net profit between Hari and Giri in the agreed ratio of 2:1.
Hari’s share = 2/3 of net profit = (2/3) x Rs. 32,540 = Rs. 21,693.33
Giri’s share = 1/3 of net profit = (1/3) x Rs. 32,540 = Rs. 10,846.67
Step 7: Prepare the Profit & Loss Appropriation Account.
Profit and Loss Appropriation Account for the year ended December 31, 1989
Particulars | Amount (Rs.)
Total profit | 42,000
Interest on Hari’s capital | 3,000
Interest on Giri’s capital | 1,500
Interest on Giri’s loan | 1,000
Interest on Hari’s drawings | 600
Interest on Giri’s drawings | 360
Salary for Hari | 3,000
Net profit | 32,540
Allocation of net profit: |
- Hari’s share (2/3) | 21,693.33
- Giri’s share (1/3) | 10,846.67
Total | 68,540
Note: The Profit and Loss Appropriation Account is a nominal account that is prepared to distribute the profit among the partners as per their agreed profit-sharing ratio.